Page 1 of 1 Quantitative Equity Report | Release: 05 Jan 2016, 23:01, GMT-06:00 | Reporting Currency: EUR | Trading Currency: EUR Grupo Empresarial San Jose SA GSJ Last Close 05 Jan 2016 Quantitative Fair Value Est 05 Jan 2016 Market Cap 05 Jan 2016 Sector Industry 0.94 1.01 61.1 Mil p Industrials Engineering & Construction Grupo Empresarial San Jose SA is a holding company. It is engaged in four business area, such as construction, real estate, energy and environment, and concessions and services. Country of Domicile Price Versus Quantitative Fair Value 2012 2013 2014 2015 2016 2017 Sales/Share Forecast Range Forcasted Price Dividend Split Quantitative Fair Value Estimate 20 Total Return Quantitative Scores 16 Scores Momentum: — Standard Deviation: 43.54 Liquidity: Medium All Rel Sector Rel Country Quantitative Moat None Valuation Undervalued Quantitative Uncertainty Very High Financial Health Moderate 15 51 59 23 12 43 58 14 ESP Spain 12 13 49 48 8 8 0.74 52-Wk 1.38 0.66 5-Yr 6.09 4 GSJ pESP Undervalued Fairly Valued Overvalued Source: Morningstar Equity Research Valuation Sector Median Country Median — — — 24.5 25.7 — 2.0 16.7 0.92 17.0 13.0 9.8 16.7 2.33 1.6 0.8 0.94 16.9 11.7 8.9 15.1 2.86 1.5 1.1 Current 5-Yr Avg Sector Median Country Median 11.0 4.6 455.1 Current 5-Yr Avg Price/Quant Fair Value Price/Earnings Forward P/E Price/Cash Flow Price/Free Cash Flow Dividend Yield % Price/Book Price/Sales 0.93 — — 0.9 0.9 — 1.3 0.1 Profitability Return on Equity % Return on Assets % Revenue/Employee (K) -296.5 -4.8 213.4 — -3.3 — Quantitative Moat -44.9 -62.6 5.3 -10.2 -31.7 -28.0 12.2 12.8 2.2 4.3 — -0.8 0.1 — -0.8 0.1 — -0.4 0.1 — -1.2 0.1 — -1.2 0.1 Total Return % +/– Market (Morningstar World Index) Dividend Yield % Price/Earnings Price/Revenue Morningstar RatingQ QQQQQ QQQQ QQQ QQ Q 2010 2011 2012 2013 2014 TTM 1,184 -98.9 752,232 63,433.1 658,389 -12.5 567,447 -13.8 465,082 -18.0 542,584 16.7 Financials (Fiscal Year in K) Revenue % Change 2,751 — -3,560 35,034 1,173.5 -36,150 -86,739 -347.6 -97,085 -161,418 — -155,242 11,422 — -120,054 33,341 191.9 -80,554 Operating Income % Change Net Income 10.4 2.9 275.9 2,144 -97 2,047 172.9 106,804 -6,938 99,866 13.3 131,028 -4,386 126,642 19.2 119,101 -3,246 115,855 20.4 57,019 -3,928 53,091 11.4 64,218 -2,331 61,887 11.4 Operating Cash Flow Capital Spending Free Cash Flow % Sales Score 100 -0.05 — -20.71 -0.56 — 0.03 -1.49 — 1.95 -2.39 — 1.05 -1.85 — 0.93 -1.24 — 0.95 — 3.54 65,026 — 5.15 65,026 — 3.48 65,026 — 2.40 65,026 — 0.13 — — 0.71 65,026 Dividends/Share Book Value/Share Shares Outstanding (K) -1.5 -0.3 -300.7 0.00 1.6 -12.7 -2.2 -4.8 0.46 8.9 -35.3 -3.4 -14.8 0.23 12.3 -112.0 -5.9 -27.4 0.22 48.5 — -4.9 -25.8 0.19 — -296.5 -4.8 -14.9 0.32 20.6 Profitability Return on Equity % Return on Assets % Net Margin % Asset Turnover Financial Leverage 100.0 232.4 1,860 38.5 4.7 1,490,277 27.8 -13.2 1,549,166 8.9 -28.5 220,715 39.3 2.5 472,501 38.6 6.1 — Gross Margin % Operating Margin % Long-Term Debt 247,122 0.6 323,771 19.5 226,410 9.6 50,880 9.8 -81,757 8.7 45,992 11.7 80 EPS % Change Free Cash Flow/Share 60 40 20 0 2009 2010 2011 2012 2013 2014 2015 Financial Health Current 5-Yr Avg Distance to Default Solvency Score Assets/Equity Long-Term Debt/Equity 2016 Sector Median Country Median 0.6 490.1 1.8 0.2 0.6 628.2 2.7 0.3 0.3 — -29.4 -5.8 — — 10.1 2.5 1-Year 3-Year 5-Year 10-Year -11.6 -54.1 — — -77.5 13.3 -14.8 -31.2 — — -48.2 -5.7 34.9 — — — — -27.8 — — — — — — Growth Per Share Revenue % Operating Income % Earnings % Dividends % Book Value % Stock Total Return % Quarterly Revenue & EPS Revenue (Mil) Mar 2015 135.0 2014 107.6 2013 122.0 2012 154.7 Earnings Per Share () 2015 -0.13 2014 -0.14 2013 0.01 2012 0.00 Total Equity Fixed Asset Turns Revenue Growth Year On Year % Jun 133.0 122.9 153.7 158.6 Sep 129.6 125.4 122.2 144.4 Dec — 109.3 169.5 200.7 Total — 465.1 567.4 658.4 0.14 -0.38 -0.70 -0.76 0.04 -0.04 -0.18 -0.13 — -1.29 -1.52 -0.60 — -1.85 -2.39 -1.49 25.5 8.2 2.6 -15.3 -15.5 3.4 -11.8 -20.1 -35.5 2013 2014 © Morningstar 2016. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided solely for informational purposes and therefore is not an offer to buy or sell a security; are not warranted to be correct, complete or accurate; and are subject to change without notice. Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information herein may not be reproduced, in any manner without the prior written consent of Morningstar. Please see important disclosures at the end of this report. 2015 ® ß
© Copyright 2024